The Discounted Cash Flow (DCF) valuation of Pymepharco JSC (PME.VN) is 59,794.75 VND. With the latest stock price at 80,200.00 VND, the upside of Pymepharco JSC based on DCF is -25.4%.
Based on the latest price of 80,200.00 VND and our DCF valuation, Pymepharco JSC (PME.VN) is a sell. selling PME.VN stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44,736.82 - 91,629.51 | 59,794.75 |
| Upside | -44.2% - 14.3% | -25.4% |