As of 2024-12-13, the Intrinsic Value of Patriot Battery Metals Inc (PMET.CN) is
- CAD. This PMET.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 6.79 CAD, the upside of Patriot Battery Metals Inc is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
PMET.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| DDM - Stable |
(0.77) - (3.20) |
(1.98) |
-129.2% |
| DDM - Multi |
(0.15) - (0.47) |
(0.22) |
-103.3% |
PMET.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
468.28 |
| Beta |
0.54 |
| Outstanding shares (mil) |
68.97 |
| Enterprise Value (mil) |
456.23 |
| Market risk premium |
4.74% |
| Cost of Equity |
7.49% |
| Cost of Debt |
5.00% |
| WACC |
7.49% |