The Discounted Cash Flow (DCF) valuation of Portmeirion Group PLC (PMP.L) is (503.99) GBP. With the latest stock price at 205.00 GBP, the upside of Portmeirion Group PLC based on DCF is -345.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.4% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (758.32) - (407.21) | (503.99) |
| Upside | -469.9% - -298.6% | -345.8% |