The Discounted Cash Flow (DCF) valuation of Perpetual Energy Inc (PMT.TO) is 2.32 CAD. With the latest stock price at 0.40 CAD, the upside of Perpetual Energy Inc based on DCF is 486.7%.
Based on the latest price of 0.40 CAD and our DCF valuation, Perpetual Energy Inc (PMT.TO) is a buy. buying PMT.TO stocks now will result in a potential gain of 486.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.1% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.63 - 3.74 | 2.32 |
| Upside | 313.6% - 847.9% | 486.7% |