The Discounted Cash Flow (DCF) valuation of CPI Card Group Inc (PMTS) is 41.94 USD. With the latest stock price at 25.11 USD, the upside of CPI Card Group Inc based on DCF is 67.0%.
Based on the latest price of 25.11 USD and our DCF valuation, CPI Card Group Inc (PMTS) is a buy. buying PMTS stocks now will result in a potential gain of 67.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32.57 - 55.63 | 41.94 |
| Upside | 29.7% - 121.5% | 67.0% |