What is the intrinsic value of PNBN.JK?
As of 2026-04-05, the Intrinsic Value of Bank Pan Indonesia Tbk PT (PNBN.JK) is
576.83 IDR. This PNBN.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 940.00 IDR, the upside of Bank Pan Indonesia Tbk PT is
-38.64%.
Is PNBN.JK undervalued or overvalued?
Based on its market price of 940.00 IDR and our intrinsic valuation, Bank Pan Indonesia Tbk PT (PNBN.JK) is overvalued by 38.64%.
576.83 IDR
Intrinsic Value
PNBN.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
576.83 - 576.83 |
576.83 |
-38.64% |
| P/E |
742.62 - 1,029.06 |
897.88 |
-4.5% |
| DDM - Stable |
679.72 - 1,335.01 |
1,007.36 |
7.2% |
| DDM - Multi |
835.16 - 1,225.71 |
990.11 |
5.3% |
PNBN.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
22,407,392.00 |
| Beta |
0.60 |
| Outstanding shares (mil) |
23,837.65 |
| Enterprise Value (mil) |
50,486,190.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
11.83% |
| Cost of Debt |
5.00% |
| WACC |
7.41% |