The Discounted Cash Flow (DCF) valuation of PNC Infratech Ltd (PNCINFRA.NS) is 224.83 INR. With the latest stock price at 173.99 INR, the upside of PNC Infratech Ltd based on DCF is 29.2%.
Based on the latest price of 173.99 INR and our DCF valuation, PNC Infratech Ltd (PNCINFRA.NS) is a buy. buying PNCINFRA.NS stocks now will result in a potential gain of 29.2%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 16.2% | 14.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 183.68 - 278.28 | 224.83 |
| Upside | 5.6% - 59.9% | 29.2% |