The Discounted Cash Flow (DCF) valuation of Pine Cliff Energy Ltd (PNE.TO) is 1.13 CAD. With the latest stock price at 0.86 CAD, the upside of Pine Cliff Energy Ltd based on DCF is 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.77 - 2.17 | 1.13 |
| Upside | -10.8% - 152.8% | 31.9% |