The Discounted Cash Flow (DCF) valuation of Kraken Robotics Inc (PNG.V) is 1.60 CAD. With the latest stock price at 2.48 CAD, the upside of Kraken Robotics Inc based on DCF is -35.6%.
Based on the latest price of 2.48 CAD and our DCF valuation, Kraken Robotics Inc (PNG.V) is a sell. selling PNG.V stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.93 - 5.90 | 1.60 |
| Upside | -62.6% - 137.8% | -35.6% |