As of 2025-09-18, the Intrinsic Value of PNG Copper Inc (PNGC.CN) is -0.03 CAD. This PNGC.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of PNG Copper Inc is -394.70%.
Based on its market price of 0.01 CAD and our intrinsic valuation, PNG Copper Inc (PNGC.CN) is overvalued by 394.70%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -394.70% |
DDM - Stable | (0.06) - 0.09 | 0.01 | 48.9% |
DDM - Multi | (0.06) - 0.07 | (0.78) | -7901.4% |
Market Cap (mil) | 2.63 |
Beta | -0.60 |
Outstanding shares (mil) | 263.33 |
Enterprise Value (mil) | 2.65 |
Market risk premium | 5.10% |
Cost of Equity | 3.61% |
Cost of Debt | 5.00% |
WACC | 3.65% |