The Discounted Cash Flow (DCF) valuation of Phu Nhuan Jewelry JSC (PNJ.VN) is 51.50 VND. With the latest stock price at 82.20 VND, the upside of Phu Nhuan Jewelry JSC based on DCF is -37.3%.
Based on the latest price of 82.20 VND and our DCF valuation, Phu Nhuan Jewelry JSC (PNJ.VN) is a sell. selling PNJ.VN stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.9% | 11.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 38.11 - 78.75 | 51.50 |
| Upside | -53.6% - -4.2% | -37.3% |