The Discounted Cash Flow (DCF) valuation of Personal Assets Trust PLC (PNL.L) is 292.82 GBP. With the latest stock price at 498.50 GBP, the upside of Personal Assets Trust PLC based on DCF is -41.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 9.6% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 245.11 - 368.73 | 292.82 |
| Upside | -50.8% - -26.0% | -41.3% |