What is the intrinsic value of PNLF.JK?
As of 2025-08-06, the Intrinsic Value of Panin Financial Tbk PT (PNLF.JK) is
263.33 IDR. This PNLF.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 260.00 IDR, the upside of Panin Financial Tbk PT is
1.28%.
Is PNLF.JK undervalued or overvalued?
Based on its market price of 260.00 IDR and our intrinsic valuation, Panin Financial Tbk PT (PNLF.JK) is undervalued by 1.28%.
263.33 IDR
Intrinsic Value
PNLF.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
263.33 - 263.33 |
263.33 |
1.28% |
| P/E |
409.74 - 1,468.34 |
726.95 |
179.6% |
| DDM - Stable |
75.50 - 225.29 |
150.39 |
-42.2% |
| DDM - Multi |
43.97 - 133.34 |
69.15 |
-73.4% |
PNLF.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8,325,746.00 |
| Beta |
1.45 |
| Outstanding shares (mil) |
32,022.10 |
| Enterprise Value (mil) |
138,316,750.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
38.94% |
| Cost of Debt |
5.00% |
| WACC |
6.12% |