PNM
PNM Resources Inc
Price:  
41.77 
USD
Volume:  
512,372.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNM Intrinsic Value

10.30 %
Upside

As of 2024-12-11, the Intrinsic Value of PNM Resources Inc (PNM) is 46.08 USD. This PNM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 41.77 USD, the upside of PNM Resources Inc is 10.30%.

The range of the Intrinsic Value is 4.70 - 359.59 USD

41.77 USD
Stock Price
46.08 USD
Intrinsic Value
Intrinsic Value Details

PNM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.70 - 359.59 46.08 10.3%
DCF (Growth 10y) (8.17) - 225.37 19.19 -54.1%
DCF (EBITDA 5y) 16.86 - 33.58 23.57 -43.6%
DCF (EBITDA 10y) 18.37 - 38.62 26.66 -36.2%
Fair Value 11.94 - 11.94 11.94 -71.40%
P/E 14.55 - 19.87 17.65 -57.8%
EV/EBITDA 34.76 - 70.70 47.92 14.7%
EPV 141.89 - 194.83 168.36 303.1%
DDM - Stable 12.20 - 46.91 29.55 -29.3%
DDM - Multi 15.41 - 39.93 21.58 -48.3%

PNM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,767.65
Beta -0.06
Outstanding shares (mil) 90.20
Enterprise Value (mil) 8,672.76
Market risk premium 4.60%
Cost of Equity 6.53%
Cost of Debt 4.62%
WACC 5.09%