The Discounted Cash Flow (DCF) valuation of Pennon Group PLC (PNN.L) is (204.36) GBP. With the latest stock price at 554.50 GBP, the upside of Pennon Group PLC based on DCF is -136.9%.
Based on the latest price of 554.50 GBP and our DCF valuation, Pennon Group PLC (PNN.L) is a sell. selling PNN.L stocks now will result in a potential gain of 136.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.0% | 4.7% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (540.97) - 2,544.70 | (204.36) |
| Upside | -197.6% - 358.9% | -136.9% |