The Discounted Cash Flow (DCF) valuation of Pennon Group PLC (PNN.L) is 113.86 GBP. With the latest stock price at 494.00 GBP, the upside of Pennon Group PLC based on DCF is -77.0%.
Based on the latest price of 494.00 GBP and our DCF valuation, Pennon Group PLC (PNN.L) is a sell. selling PNN.L stocks now will result in a potential gain of 77.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.3% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (301.93) - 3,937.12 | 113.86 |
| Upside | -161.1% - 697.0% | -77.0% |