The Discounted Cash Flow (DCF) valuation of Petronor E&P Ltd (PNOR.OL) is 18.07 NOK. With the latest stock price at 12.96 NOK, the upside of Petronor E&P Ltd based on DCF is 39.4%.
Based on the latest price of 12.96 NOK and our DCF valuation, Petronor E&P Ltd (PNOR.OL) is a buy. buying PNOR.OL stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.3% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.58 - 31.30 | 18.07 |
| Upside | 12.5% - 141.5% | 39.4% |