The Discounted Cash Flow (DCF) valuation of Petronor E&P Ltd (PNOR.OL) is 20.14 NOK. With the latest stock price at 10.32 NOK, the upside of Petronor E&P Ltd based on DCF is 95.1%.
Based on the latest price of 10.32 NOK and our DCF valuation, Petronor E&P Ltd (PNOR.OL) is a buy. buying PNOR.OL stocks now will result in a potential gain of 95.1%.
Range | Selected | |
WACC / Discount Rate | 6.8% - 9.3% | 8.1% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 18.07 - 24.61 | 20.14 |
Upside | 75.1% - 138.4% | 95.1% |