The Discounted Cash Flow (DCF) valuation of Pantoro Ltd (PNR.AX) is (1.36) AUD. With the latest stock price at 3.03 AUD, the upside of Pantoro Ltd based on DCF is -144.9%.
Based on the latest price of 3.03 AUD and our DCF valuation, Pantoro Ltd (PNR.AX) is a sell. selling PNR.AX stocks now will result in a potential gain of 144.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.6% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.34) - (0.87) | (1.36) |
| Upside | -309.2% - -128.8% | -144.9% |