The Discounted Cash Flow (DCF) valuation of Panther Securities P L C (PNS.L) is 405.79 GBP. With the latest stock price at 290.00 GBP, the upside of Panther Securities P L C based on DCF is 39.9%.
Based on the latest price of 290.00 GBP and our DCF valuation, Panther Securities P L C (PNS.L) is a buy. buying PNS.L stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 266.93 - 632.09 | 405.79 |
| Upside | -8.0% - 118.0% | 39.9% |