The Discounted Cash Flow (DCF) valuation of Polymetal International PLC (POLY.L) is 168.86 GBP. With the latest stock price at 215.00 GBP, the upside of Polymetal International PLC based on DCF is -21.5%.
Based on the latest price of 215.00 GBP and our DCF valuation, Polymetal International PLC (POLY.L) is a sell. selling POLY.L stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.2% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 6.06 - 2,881.39 | 168.86 |
| Upside | -97.2% - 1240.2% | -21.5% |