The Discounted Cash Flow (DCF) valuation of Polygiene AB (POLYG.ST) is (317.78) SEK. With the latest stock price at 13.20 SEK, the upside of Polygiene AB based on DCF is -2507.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.1% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (2,600.07) - (172.84) | (317.78) |
| Upside | -19797.5% - -1409.4% | -2507.4% |