The Discounted Cash Flow (DCF) valuation of Porr AG (POS.VI) is 84.48 EUR. With the latest stock price at 30.15 EUR, the upside of Porr AG based on DCF is 180.2%.
Based on the latest price of 30.15 EUR and our DCF valuation, Porr AG (POS.VI) is a buy. buying POS.VI stocks now will result in a potential gain of 180.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.0% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 61.25 - 136.38 | 84.48 |
| Upside | 103.2% - 352.3% | 180.2% |