As of 2025-05-16, the Intrinsic Value of Oesterreichische Post AG (POST.VI) is 19.76 EUR. This POST.VI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.45 EUR, the upside of Oesterreichische Post AG is -35.10%.
The range of the Intrinsic Value is (11.46) - 155.40 EUR
Based on its market price of 30.45 EUR and our intrinsic valuation, Oesterreichische Post AG (POST.VI) is overvalued by 35.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (11.46) - 155.40 | 19.76 | -35.1% |
| DCF (Growth 10y) | 2.44 - 194.28 | 38.44 | 26.2% |
| DCF (EBITDA 5y) | (25.79) - (11.07) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (15.35) - 2.10 | (1,234.50) | -123450.0% |
| Fair Value | 10.21 - 10.21 | 10.21 | -66.45% |
| P/E | 32.40 - 43.47 | 36.77 | 20.8% |
| EV/EBITDA | (27.68) - 18.59 | (9.06) | -129.7% |
| EPV | 37.50 - 58.08 | 47.79 | 56.9% |
| DDM - Stable | 22.25 - 66.69 | 44.47 | 46.0% |
| DDM - Multi | 33.52 - 71.16 | 44.85 | 47.3% |
| Market Cap (mil) | 2,056.90 |
| Beta | 0.33 |
| Outstanding shares (mil) | 67.55 |
| Enterprise Value (mil) | 6,530.20 |
| Market risk premium | 5.68% |
| Cost of Equity | 6.59% |
| Cost of Debt | 4.25% |
| WACC | 4.20% |