POST
Post Holdings Inc
Price:  
117.13 
USD
Volume:  
1,868,671.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POST Intrinsic Value

20.40 %
Upside

As of 2024-12-14, the Intrinsic Value of Post Holdings Inc (POST) is 140.97 USD. This POST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 117.13 USD, the upside of Post Holdings Inc is 20.40%.

The range of the Intrinsic Value is 87.26 - 241.37 USD

117.13 USD
Stock Price
140.97 USD
Intrinsic Value
Intrinsic Value Details

POST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 87.26 - 241.37 140.97 20.4%
DCF (Growth 10y) 98.81 - 249.75 151.67 29.5%
DCF (EBITDA 5y) 83.45 - 111.22 98.80 -15.6%
DCF (EBITDA 10y) 95.71 - 136.34 116.50 -0.5%
Fair Value 156.84 - 156.84 156.84 33.91%
P/E 126.01 - 171.85 145.39 24.1%
EV/EBITDA 88.26 - 111.43 102.74 -12.3%
EPV 77.57 - 148.72 113.14 -3.4%
DDM - Stable 56.78 - 132.59 94.68 -19.2%
DDM - Multi 60.92 - 115.59 80.29 -31.5%

POST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,846.25
Beta 0.23
Outstanding shares (mil) 58.45
Enterprise Value (mil) 12,871.65
Market risk premium 4.60%
Cost of Equity 7.00%
Cost of Debt 6.05%
WACC 5.78%