POST
Post Holdings Inc
Price:  
103.72 
USD
Volume:  
422,436.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POST Intrinsic Value

%
Upside

As of 2024-05-30, the Intrinsic Value of Post Holdings Inc (POST) is 124.49 USD. This POST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 103.72 USD, the upside of Post Holdings Inc is %.

The range of the Intrinsic Value is 59.00 - 299.91 USD

103.72 USD
Stock Price
124.49 USD
Intrinsic Value
Intrinsic Value Details

POST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 59.00 - 299.91 124.49 20.0%
DCF (Growth 10y) 81.45 - 326.62 148.55 43.2%
DCF (EBITDA 5y) 62.19 - 92.85 77.04 -25.7%
DCF (EBITDA 10y) 90.80 - 136.74 112.48 8.4%
Fair Value 140.53 - 140.53 140.53 35.49%
P/E 98.47 - 153.13 118.14 13.9%
EV/EBITDA 67.54 - 105.28 82.89 -20.1%
EPV 51.54 - 102.97 77.25 -25.5%
DDM - Stable 54.56 - 151.85 103.20 -0.5%
DDM - Multi 65.20 - 140.94 89.14 -14.1%

POST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,284.40
Beta 0.31
Outstanding shares (mil) 60.59
Enterprise Value (mil) 12,366.79
Market risk premium 4.60%
Cost of Equity 7.27%
Cost of Debt 6.34%
WACC 6.13%