The Discounted Cash Flow (DCF) valuation of Port of Tauranga Ltd (POT.NZ) is 3.63 NZD. With the latest stock price at 7.06 NZD, the upside of Port of Tauranga Ltd based on DCF is -48.5%.
Based on the latest price of 7.06 NZD and our DCF valuation, Port of Tauranga Ltd (POT.NZ) is a sell. selling POT.NZ stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.44 - 6.55 | 3.63 |
| Upside | -65.5% - -7.3% | -48.5% |