As of 2025-05-19, the Intrinsic Value of Powell Industries Inc (POWL) is 299.19 USD. This POWL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 183.17 USD, the upside of Powell Industries Inc is 63.30%.
The range of the Intrinsic Value is 225.21 - 481.92 USD
Based on its market price of 183.17 USD and our intrinsic valuation, Powell Industries Inc (POWL) is undervalued by 63.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 225.21 - 481.92 | 299.19 | 63.3% |
| DCF (Growth 10y) | 290.89 - 604.81 | 381.83 | 108.5% |
| DCF (EBITDA 5y) | 178.68 - 230.60 | 218.38 | 19.2% |
| DCF (EBITDA 10y) | 224.14 - 287.56 | 268.25 | 46.4% |
| Fair Value | 332.76 - 332.76 | 332.76 | 81.67% |
| P/E | 185.22 - 235.60 | 208.43 | 13.8% |
| EV/EBITDA | 135.94 - 179.77 | 173.59 | -5.2% |
| EPV | 95.44 - 109.34 | 102.39 | -44.1% |
| DDM - Stable | 95.46 - 256.20 | 175.83 | -4.0% |
| DDM - Multi | 124.78 - 264.42 | 169.99 | -7.2% |
| Market Cap (mil) | 2,209.03 |
| Beta | 1.90 |
| Outstanding shares (mil) | 12.06 |
| Enterprise Value (mil) | 1,835.63 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.22% |
| Cost of Debt | 5.00% |
| WACC | 6.95% |