POWL
Powell Industries Inc
Price:  
158.12 
USD
Volume:  
243,607.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

POWL Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Powell Industries Inc (POWL) is 141.87 USD. This POWL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 158.12 USD, the upside of Powell Industries Inc is %.

The range of the Intrinsic Value is 96.63 - 407.28 USD

158.12 USD
Stock Price
141.87 USD
Intrinsic Value
Intrinsic Value Details

POWL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 96.63 - 407.28 141.87 -10.3%
DCF (Growth 10y) 131.84 - 578.06 197.06 24.6%
DCF (EBITDA 5y) 85.97 - 115.37 98.13 -37.9%
DCF (EBITDA 10y) 105.45 - 144.00 121.32 -23.3%
Fair Value 214.09 - 214.09 214.09 35.40%
P/E 85.81 - 154.83 121.57 -23.1%
EV/EBITDA 79.23 - 143.42 106.41 -32.7%
EPV 55.20 - 63.11 59.15 -62.6%
DDM - Stable 82.46 - 397.49 239.98 51.8%
DDM - Multi 67.84 - 256.60 107.58 -32.0%

POWL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,892.70
Beta 0.92
Outstanding shares (mil) 11.97
Enterprise Value (mil) 1,569.44
Market risk premium 4.60%
Cost of Equity 8.10%
Cost of Debt 5.00%
WACC 5.94%