The Discounted Cash Flow (DCF) valuation of Cikarang Listrindo Tbk PT (POWR.JK) is 888.82 IDR. With the latest stock price at 685.00 IDR, the upside of Cikarang Listrindo Tbk PT based on DCF is 29.8%.
Based on the latest price of 685.00 IDR and our DCF valuation, Cikarang Listrindo Tbk PT (POWR.JK) is a buy. buying POWR.JK stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 644.53 - 1,339.89 | 888.82 |
| Upside | -5.9% - 95.6% | 29.8% |