The Discounted Cash Flow (DCF) valuation of Cikarang Listrindo Tbk PT (POWR.JK) is 876.26 IDR. With the latest stock price at 695.00 IDR, the upside of Cikarang Listrindo Tbk PT based on DCF is 26.1%.
Based on the latest price of 695.00 IDR and our DCF valuation, Cikarang Listrindo Tbk PT (POWR.JK) is a buy. buying POWR.JK stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 633.14 - 1,327.01 | 876.26 |
| Upside | -8.9% - 90.9% | 26.1% |