As of 2025-07-15, the Intrinsic Value of Pilgrims Pride Corp (PPC) is 80.28 USD. This PPC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.06 USD, the upside of Pilgrims Pride Corp is 78.20%.
The range of the Intrinsic Value is 65.16 - 104.75 USD
Based on its market price of 45.06 USD and our intrinsic valuation, Pilgrims Pride Corp (PPC) is undervalued by 78.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 65.16 - 104.75 | 80.28 | 78.2% |
| DCF (Growth 10y) | 81.18 - 127.92 | 99.09 | 119.9% |
| DCF (EBITDA 5y) | 74.16 - 86.11 | 80.69 | 79.1% |
| DCF (EBITDA 10y) | 88.69 - 107.47 | 98.31 | 118.2% |
| Fair Value | 127.37 - 127.37 | 127.37 | 182.66% |
| P/E | 65.21 - 102.30 | 82.14 | 82.3% |
| EV/EBITDA | 73.65 - 100.30 | 84.50 | 87.5% |
| EPV | 41.58 - 56.09 | 48.84 | 8.4% |
| DDM - Stable | 44.53 - 94.88 | 69.70 | 54.7% |
| DDM - Multi | 46.65 - 79.78 | 59.10 | 31.2% |
| Market Cap (mil) | 10,684.63 |
| Beta | 0.16 |
| Outstanding shares (mil) | 237.12 |
| Enterprise Value (mil) | 11,818.46 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.92% |
| Cost of Debt | 4.74% |
| WACC | 6.10% |