As of 2024-12-12, the Intrinsic Value of PPD Inc (PPD) is
56.09 USD. This PPD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 47.28 USD, the upside of PPD Inc is
18.60%.
The range of the Intrinsic Value is 35.51 - 117.56 USD
56.09 USD
Intrinsic Value
PPD Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
35.51 - 117.56 |
56.09 |
18.6% |
| DCF (Growth 10y) |
58.82 - 178.67 |
89.05 |
88.4% |
| DCF (EBITDA 5y) |
72.47 - 82.94 |
76.82 |
62.5% |
| DCF (EBITDA 10y) |
96.09 - 121.17 |
107.02 |
126.3% |
| Fair Value |
5.37 - 5.37 |
5.37 |
-88.64% |
| P/E |
31.76 - 34.87 |
34.32 |
-27.4% |
| EV/EBITDA |
42.29 - 51.80 |
49.17 |
4.0% |
| EPV |
15.79 - 24.73 |
20.26 |
-57.2% |
| DDM - Stable |
9.33 - 29.62 |
19.47 |
-58.8% |
| DDM - Multi |
27.76 - 68.79 |
39.59 |
-16.3% |
PPD Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
16,554.15 |
| Beta |
0.91 |
| Outstanding shares (mil) |
350.13 |
| Enterprise Value (mil) |
19,623.77 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.78% |
| Cost of Debt |
5.61% |
| WACC |
7.96% |