As of 2024-12-12, the Intrinsic Value of PPG Industries Inc (PPG) is
167.54 USD. This PPG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 122.59 USD, the upside of PPG Industries Inc is
36.70%.
The range of the Intrinsic Value is 111.31 - 319.49 USD
167.54 USD
Intrinsic Value
PPG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
111.31 - 319.49 |
167.54 |
36.7% |
| DCF (Growth 10y) |
137.14 - 361.78 |
198.26 |
61.7% |
| DCF (EBITDA 5y) |
113.75 - 148.06 |
131.63 |
7.4% |
| DCF (EBITDA 10y) |
138.22 - 187.26 |
162.39 |
32.5% |
| Fair Value |
32.03 - 32.03 |
32.03 |
-73.88% |
| P/E |
134.89 - 180.02 |
151.14 |
23.3% |
| EV/EBITDA |
97.26 - 149.35 |
118.44 |
-3.4% |
| EPV |
78.92 - 112.49 |
95.71 |
-21.9% |
| DDM - Stable |
59.08 - 185.51 |
122.29 |
-0.2% |
| DDM - Multi |
97.61 - 230.01 |
136.13 |
11.0% |
PPG Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
28,440.88 |
| Beta |
0.75 |
| Outstanding shares (mil) |
232.00 |
| Enterprise Value (mil) |
33,666.88 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.35% |
| Cost of Debt |
4.28% |
| WACC |
7.48% |