The Discounted Cash Flow (DCF) valuation of PPHE Hotel Group Ltd (PPH.L) is 234.65 GBP. With the latest stock price at 1,325.00 GBP, the upside of PPHE Hotel Group Ltd based on DCF is -82.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 9.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (793.56) - 25,239.63 | 234.65 |
| Upside | -159.9% - 1804.9% | -82.3% |