The Discounted Cash Flow (DCF) valuation of PPHE Hotel Group Ltd (PPH.L) is 807.23 GBP. With the latest stock price at 1,640.00 GBP, the upside of PPHE Hotel Group Ltd based on DCF is -50.8%.
Based on the latest price of 1,640.00 GBP and our DCF valuation, PPHE Hotel Group Ltd (PPH.L) is a sell. selling PPH.L stocks now will result in a potential gain of 50.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.7% | 6.9% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (480.87) - 30,263.10 | 807.23 |
| Upside | -129.3% - 1745.3% | -50.8% |