PRAH
PRA Health Sciences Inc
Price:  
165.21 
USD
Volume:  
2,452,670.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PRAH Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of PRA Health Sciences Inc (PRAH) is 48.94 USD. This PRAH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 165.21 USD, the upside of PRA Health Sciences Inc is %.

The range of the Intrinsic Value is 36.67 - 71.17 USD

165.21 USD
Stock Price
48.94 USD
Intrinsic Value
Intrinsic Value Details

PRAH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 36.67 - 71.17 48.94 -70.4%
DCF (Growth 10y) 53.46 - 102.70 70.98 -57.0%
DCF (EBITDA 5y) 87.67 - 120.75 105.80 -36.0%
DCF (EBITDA 10y) 97.26 - 148.10 122.65 -25.8%
Fair Value 14.09 - 14.09 14.09 -91.47%
P/E 79.02 - 111.25 90.56 -45.2%
EV/EBITDA 83.04 - 112.09 97.92 -40.7%
EPV 50.27 - 80.92 65.59 -60.3%
DDM - Stable 22.95 - 53.82 38.39 -76.8%
DDM - Multi 30.16 - 58.48 40.14 -75.7%

PRAH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,704.85
Beta 1.31
Outstanding shares (mil) 64.80
Enterprise Value (mil) 11,283.55
Market risk premium 4.24%
Cost of Equity 8.28%
Cost of Debt 4.32%
WACC 7.73%