The Discounted Cash Flow (DCF) valuation of Prakit Holdings PCL (PRAKIT.BK) is 15.48 THB. With the latest stock price at 11.00 THB, the upside of Prakit Holdings PCL based on DCF is 40.8%.
Based on the latest price of 11.00 THB and our DCF valuation, Prakit Holdings PCL (PRAKIT.BK) is a buy. buying PRAKIT.BK stocks now will result in a potential gain of 40.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.6% | 10.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.60 - 18.31 | 15.48 |
| Upside | 23.7% - 66.4% | 40.8% |