The Discounted Cash Flow (DCF) valuation of Portserco Logistics JSC (PRC.VN) is 12,219.65 VND. With the latest stock price at 18,500.00 VND, the upside of Portserco Logistics JSC based on DCF is -33.9%.
Based on the latest price of 18,500.00 VND and our DCF valuation, Portserco Logistics JSC (PRC.VN) is a sell. selling PRC.VN stocks now will result in a potential gain of 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7,717.70 - 22,789.11 | 12,219.65 |
| Upside | -58.3% - 23.2% | -33.9% |