The Discounted Cash Flow (DCF) valuation of Prodia Widyahusada Tbk PT (PRDA.JK) is 3,115.26 IDR. With the latest stock price at 2,800.00 IDR, the upside of Prodia Widyahusada Tbk PT based on DCF is 11.3%.
Based on the latest price of 2,800.00 IDR and our DCF valuation, Prodia Widyahusada Tbk PT (PRDA.JK) is a buy. buying PRDA.JK stocks now will result in a potential gain of 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.3% | 11.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,678.37 - 3,822.06 | 3,115.26 |
| Upside | -4.3% - 36.5% | 11.3% |