What is the intrinsic value of PRDO?

As of 2025-09-17, the Intrinsic Value of Perdoceo Education Corp (PRDO) is 42.09 USD. This PRDO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 35.13 USD, the upside of Perdoceo Education Corp is 19.80%.

The range of the Intrinsic Value is 33.18 - 59.76 USD

Is PRDO undervalued or overvalued?

Based on its market price of 35.13 USD and our intrinsic valuation, Perdoceo Education Corp (PRDO) is undervalued by 19.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	33.18 - 59.76	42.09	19.8%
DCF (Growth 10y)	40.52 - 70.62	50.69	44.3%
DCF (EBITDA 5y)	35.16 - 42.35	38.68	10.1%
DCF (EBITDA 10y)	42.29 - 53.20	47.43	35.0%
Fair Value	50.96 - 50.96	50.96	45.07%
P/E	38.47 - 60.05	48.79	38.9%
EV/EBITDA	30.54 - 38.56	34.67	-1.3%
EPV	24.65 - 31.44	28.04	-20.2%
DDM - Stable	19.14 - 48.72	33.93	-3.4%
DDM - Multi	29.55 - 57.43	38.92	10.8%