As of 2024-12-15, the Intrinsic Value of Perdoceo Education Corp (PRDO) is 38.72 USD. This PRDO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.35 USD, the upside of Perdoceo Education Corp is 41.60%.

The range of the Intrinsic Value is 30.11 - 57.39 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	30.11 - 57.39	38.72	41.6%
DCF (Growth 10y)	31.43 - 55.83	39.20	43.3%
DCF (EBITDA 5y)	25.77 - 31.72	29.80	8.9%
DCF (EBITDA 10y)	28.16 - 34.81	32.19	17.7%
Fair Value	50.71 - 50.71	50.71	85.42%
P/E	34.32 - 45.59	40.44	47.9%
EV/EBITDA	23.67 - 29.85	27.81	1.7%
EPV	25.98 - 31.55	28.76	5.2%
DDM - Stable	11.48 - 27.29	19.39	-29.1%
DDM - Multi	13.24 - 24.18	17.08	-37.5%