As of 2024-12-15, the Intrinsic Value of Pressure Technologies PLC (PRES.L) is
7.45 GBP. This PRES.L valuation is based on the model Discounted Cash Flows (Growth Exit 10Y).
With the current market price of 35.50 GBP, the upside of Pressure Technologies PLC is
-79.00%.
The range of the Intrinsic Value is 1.79 - 20.02 GBP
PRES.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(4.31) - 6.86 |
(0.87) |
-102.4% |
| DCF (Growth 10y) |
1.79 - 20.02 |
7.45 |
-79.0% |
| DCF (EBITDA 5y) |
13.37 - 21.81 |
17.11 |
-51.8% |
| DCF (EBITDA 10y) |
14.84 - 29.41 |
21.10 |
-40.6% |
| Fair Value |
-6.56 - -6.56 |
-6.56 |
-118.47% |
| P/E |
(8.50) - (8.71) |
(9.21) |
-125.9% |
| EV/EBITDA |
4.71 - 19.69 |
11.99 |
-66.2% |
| EPV |
(11.91) - (13.67) |
(12.79) |
-136.0% |
| DDM - Stable |
(8.94) - (19.31) |
(14.13) |
-139.8% |
| DDM - Multi |
11.02 - 18.67 |
13.88 |
-60.9% |
PRES.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
13.73 |
| Beta |
0.83 |
| Outstanding shares (mil) |
0.39 |
| Enterprise Value (mil) |
17.06 |
| Market risk premium |
5.98% |
| Cost of Equity |
10.19% |
| Cost of Debt |
12.55% |
| WACC |
10.21% |