As of 2024-12-13, the Intrinsic Value of Perficient Inc (PRFT) is
75.10 USD. This PRFT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 75.96 USD, the upside of Perficient Inc is
-1.10%.
The range of the Intrinsic Value is 50.02 - 145.06 USD
75.10 USD
Intrinsic Value
PRFT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
50.02 - 145.06 |
75.10 |
-1.1% |
| DCF (Growth 10y) |
67.20 - 181.88 |
97.70 |
28.6% |
| DCF (EBITDA 5y) |
58.87 - 96.55 |
83.99 |
10.6% |
| DCF (EBITDA 10y) |
73.27 - 122.34 |
102.79 |
35.3% |
| Fair Value |
53.16 - 53.16 |
53.16 |
-30.01% |
| P/E |
44.44 - 77.90 |
65.67 |
-13.5% |
| EV/EBITDA |
41.92 - 68.61 |
56.71 |
-25.3% |
| EPV |
36.17 - 53.27 |
44.72 |
-41.1% |
| DDM - Stable |
18.89 - 63.04 |
40.96 |
-46.1% |
| DDM - Multi |
44.04 - 116.29 |
64.12 |
-15.6% |
PRFT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,670.75 |
| Beta |
1.74 |
| Outstanding shares (mil) |
35.16 |
| Enterprise Value (mil) |
2,955.83 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.46% |
| Cost of Debt |
4.25% |
| WACC |
7.78% |