What is the intrinsic value of PRH.V?

As of 2025-05-05, the Intrinsic Value of Pearl River Holdings Ltd (PRH.V) is 0.56 CAD. This PRH.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.15 CAD, the upside of Pearl River Holdings Ltd is 274.00%.

The range of the Intrinsic Value is 0.47 - 0.73 CAD

Is PRH.V undervalued or overvalued?

Based on its market price of 0.15 CAD and our intrinsic valuation, Pearl River Holdings Ltd (PRH.V) is undervalued by 274.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.47 - 0.73	0.56	274.0%
DCF (Growth 10y)	0.68 - 1.11	0.84	456.7%
DCF (EBITDA 5y)	0.60 - 0.70	0.66	342.0%
DCF (EBITDA 10y)	0.72 - 0.91	0.82	449.0%
Fair Value	0.13 - 0.13	0.13	-13.13%
P/E	0.08 - 0.27	0.17	15.1%
EV/EBITDA	0.29 - 0.80	0.54	262.8%
EPV	0.74 - 0.96	0.85	464.5%
DDM - Stable	0.32 - 1.58	0.95	535.6%
DDM - Multi	1.27 - 4.88	2.02	1247.8%