Peter Lynch's formula is:
Primerica Fair Value
= Earnings Growth Rate x TTM EPS
Primerica Fair Value
= 5.00 x 15.56
Primerica Fair Value
= 77.79
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
Net income |
324.10 |
366.40 |
386.20 |
373.36 |
373.01 |
364.61 |
YoY growth |
-7.48% |
13.05% |
5.40% |
-3.33% |
-0.09% |
1.51% |