The Discounted Cash Flow (DCF) valuation of Primorus Investments PLC (PRIM.L) is 450.36 GBP. With the latest stock price at 3.85 GBP, the upside of Primorus Investments PLC based on DCF is 11597.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 381.58 - 553.42 | 450.36 |
| Upside | 9811.1% - 14274.6% | 11597.7% |