The Discounted Cash Flow (DCF) valuation of Prime Office A/S (PRIMOF.CO) is 133.25 DKK. With the latest stock price at 186.00 DKK, the upside of Prime Office A/S based on DCF is -28.4%.
Based on the latest price of 186.00 DKK and our DCF valuation, Prime Office A/S (PRIMOF.CO) is a sell. selling PRIMOF.CO stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.5% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 43.19 - 263.11 | 133.25 |
| Upside | -76.8% - 41.5% | -28.4% |