The Discounted Cash Flow (DCF) valuation of Prinsiri PCL (PRIN.BK) is (0.26) THB. With the latest stock price at 1.50 THB, the upside of Prinsiri PCL based on DCF is -117.4%.
Based on the latest price of 1.50 THB and our DCF valuation, Prinsiri PCL (PRIN.BK) is a sell. selling PRIN.BK stocks now will result in a potential gain of 117.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 12.8% - 13.2% | 13.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.61) - 0.19 | (0.26) |
| Upside | -140.4% - -87.3% | -117.4% |