The Discounted Cash Flow (DCF) valuation of Principal Capital PCL (PRINC.BK) is 2.63 THB. With the latest stock price at 2.02 THB, the upside of Principal Capital PCL based on DCF is 30.3%.
Based on the latest price of 2.02 THB and our DCF valuation, Principal Capital PCL (PRINC.BK) is a buy. buying PRINC.BK stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.20 - 9.53 | 2.63 |
| Upside | -40.4% - 371.7% | 30.3% |