The Discounted Cash Flow (DCF) valuation of Promimic AB (PRO.ST) is (93.86) SEK. With the latest stock price at 26.10 SEK, the upside of Promimic AB based on DCF is -459.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 4.5% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (194.67) - (62.66) | (93.86) |
| Upside | -845.9% - -340.1% | -459.6% |