The Discounted Cash Flow (DCF) valuation of APN Promise SA (PRO.WA) is 11.44 PLN. With the latest stock price at 6.95 PLN, the upside of APN Promise SA based on DCF is 64.5%.
Based on the latest price of 6.95 PLN and our DCF valuation, APN Promise SA (PRO.WA) is a buy. buying PRO.WA stocks now will result in a potential gain of 64.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 12.7% | 11.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.96 - 13.39 | 11.44 |
| Upside | 43.2% - 92.7% | 64.5% |