What is the intrinsic value of PRS.MC?

As of 2025-06-02, the Intrinsic Value of Promotora de Informaciones SA (PRS.MC) is 0.79 EUR. This PRS.MC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.39 EUR, the upside of Promotora de Informaciones SA is 100.90%.

The range of the Intrinsic Value is 0.57 - 1.15 EUR

Is PRS.MC undervalued or overvalued?

Based on its market price of 0.39 EUR and our intrinsic valuation, Promotora de Informaciones SA (PRS.MC) is undervalued by 100.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.57 - 1.15	0.79	100.9%
DCF (Growth 10y)	0.79 - 1.48	1.05	167.6%
DCF (EBITDA 5y)	0.04 - 0.22	0.14	-63.6%
DCF (EBITDA 10y)	0.32 - 0.55	0.44	12.0%
Fair Value	-0.10 - -0.10	-0.10	-125.94%
P/E	(0.11) - 0.16	(0.01)	-103.5%
EV/EBITDA	0.39 - 1.75	0.90	129.4%
EPV	0.96 - 1.45	1.20	205.8%
DDM - Stable	(0.10) - (0.19)	(0.14)	-136.5%
DDM - Multi	0.06 - 0.09	0.07	-81.7%