The Discounted Cash Flow (DCF) valuation of Protektor SA (PRT.WA) is 0.69 PLN. With the latest stock price at 1.06 PLN, the upside of Protektor SA based on DCF is -34.8%.
Based on the latest price of 1.06 PLN and our DCF valuation, Protektor SA (PRT.WA) is a sell. selling PRT.WA stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.02 - 2.29 | 0.69 |
| Upside | -98.3% - 116.0% | -34.8% |