The Discounted Cash Flow (DCF) valuation of Prosus NV (PRX.AS) is 43.41 EUR. With the latest stock price at 45.60 EUR, the upside of Prosus NV based on DCF is -4.8%.
Based on the latest price of 45.60 EUR and our DCF valuation, Prosus NV (PRX.AS) is a sell. selling PRX.AS stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.7% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.68 - 171.45 | 43.41 |
| Upside | -45.9% - 276.0% | -4.8% |