The Discounted Cash Flow (DCF) valuation of Prosus NV (PRX.AS) is 64.77 EUR. With the latest stock price at 61.80 EUR, the upside of Prosus NV based on DCF is 4.8%.
Based on the latest price of 61.80 EUR and our DCF valuation, Prosus NV (PRX.AS) is a buy. buying PRX.AS stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.5% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 39.56 - 177.25 | 64.77 |
| Upside | -36.0% - 186.8% | 4.8% |