The Discounted Cash Flow (DCF) valuation of Prosus NV (PRX.AS) is 66.89 EUR. With the latest stock price at 47.59 EUR, the upside of Prosus NV based on DCF is 40.6%.
Based on the latest price of 47.59 EUR and our DCF valuation, Prosus NV (PRX.AS) is a buy. buying PRX.AS stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 10.8% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 39.56 - 214.28 | 66.89 |
| Upside | -16.9% - 350.3% | 40.6% |