PRX.AS
Prosus NV
Price:  
43.47 
EUR
Volume:  
2,572,226
Netherlands | Internet & Direct Marketing Retail

PRX.AS Fair Value

67.9 %
Upside

What is the fair value of PRX.AS?

As of 2025-05-12, the Fair Value of Prosus NV (PRX.AS) is 72.97 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 43.47 EUR, the upside of Prosus NV is 67.9%.

Is PRX.AS a good investment?

With the market price of 43.47 EUR and our fair value calculation, Prosus NV (PRX.AS) is a good investment. Investing in PRX.AS stocks now will result in a potential gain of 67.9%.

43.47 EUR
Stock Price
72.97 EUR
Fair Price
FAIR VALUE CALCULATION

PRX.AS Fair Value

Peter Lynch's formula is:

PRX.AS Fair Value
= Earnings Growth Rate x TTM EPS
PRX.AS Fair Value
= 25 x 3.28 USD
PRX.AS Fair Value
= 25 x 2.92 EUR
PRX.AS Fair Value
= 72.97

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
03-202003-202103-202203-202303-20245Y Avg
Net income3,7717,44918,73310,1126,6069,334
YoY growth5.3%97.5%151.5%-46%-34.7%34.7%

PRX.AS Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
MakeMyTrip Ltd10,7502.254.18-44.7%
Allegro.eu SA35,8180.613.93-58.9%
Zalando SE8,354125.55-19.2%
Delivery Hero SE7,615-3-15.02-157.9%
Stamps.Com Inc6,12310.250.89-84.6%
Just Eat Takeaway.com NV4,036-7.9-39.31-303.5%
Moneysupermarket.Com Group PLC1,10515.175.64-63.5%
Trainline PLC1,04414.2356.1839.8%
Shutterstock Inc6501.127.5948.2%
ASOS PLC333-246.7-1,233.62-541.4%

PRX.AS Fair Value - Key Data

Market Cap (mil)103,401
P/E14.9x
Forward P/E14x
EPS3.28
Avg earnings growth rate34.7%
TTM earnings7,811

PRX.AS Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.