The Discounted Cash Flow (DCF) valuation of Passat SA (PSAT.PA) is 3.09 EUR. With the latest stock price at 4.45 EUR, the upside of Passat SA based on DCF is -30.5%.
Based on the latest price of 4.45 EUR and our DCF valuation, Passat SA (PSAT.PA) is a sell. selling PSAT.PA stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.2% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.98 - 3.44 | 3.09 |
| Upside | -33.1% - -22.6% | -30.5% |