The Discounted Cash Flow (DCF) valuation of Passat SA (PSAT.PA) is 7.02 EUR. With the latest stock price at 4.61 EUR, the upside of Passat SA based on DCF is 52.2%.
Based on the latest price of 4.61 EUR and our DCF valuation, Passat SA (PSAT.PA) is a buy. buying PSAT.PA stocks now will result in a potential gain of 52.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.3% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.96 - 9.03 | 7.02 |
| Upside | 29.2% - 95.9% | 52.2% |