The Discounted Cash Flow (DCF) valuation of Passat SA (PSAT.PA) is 3.04 EUR. With the latest stock price at 4.91 EUR, the upside of Passat SA based on DCF is -38.1%.
Based on the latest price of 4.91 EUR and our DCF valuation, Passat SA (PSAT.PA) is a sell. selling PSAT.PA stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.95 - 3.27 | 3.04 |
| Upside | -40.0% - -33.5% | -38.1% |